PENDRA YIELD LAB

Test the trade.
Before you take it.

Explore how entry price, future yield and time change your YT outcome.

SIMULATOR

Build a scenario

Fees and yield notional

Assumed at 1 quote unit per YT. Adjust for the vault’s yield accounting; this value is not inferred from its token price.

Projected outcome

AT EXPIRY
Net profit / loss-42.11 quote units-4.21% return on budget
Accrued yield, after fee957.89
YT sale proceeds, after fee0
Breakeven future APY8.36%
YT quantity50,000
Total proceeds
957.89 quote units
Entry + exit trading fees
0 quote units
Assumed exit price / YT
0 quote units
Maximum modeled loss
1,000 quote units (100%)

YT has zero residual value at maturity. Only modeled accrued yield contributes to proceeds.

Yield sensitivity

YT payoff sensitivity1,2990-1,0000% APY20.00% APY

Varying future APY with holding period, fees and assumed exit price held constant.

Compare the outcomes

SAME BUDGET · DIFFERENT YIELD
ScenarioFuture APYAccrued yieldSale proceedsNet P/LReturn
Zero yield0.00%00-1,000-100.00%
Half yield4.00%485.890-514.11-51.41%
Your scenario8.00%957.890-42.11-4.21%
Higher yield12.00%1,416.910416.9141.69%
Double yield16.00%1,863.730863.7386.37%

All amounts in quote units. Zero-yield expiry produces a full loss of the budget. No principal is returned by YT.

Ready to explore the market?

Use a fresh quote before committing funds.

Open Pendra Zap
Model assumptions and calculation method

This is a scenario model, not a forecast. Quantity = budget ÷ [entry price × (1 + trading fee)]. Yield = quantity × assumed yield-bearing notional × [(1 + future APY)^(holding days/365) − 1] × (1 − yield fee). Early-sale proceeds = quantity × assumed exit price × (1 − trading fee); sale proceeds are always zero at maturity. Net P/L = yield + sale proceeds − budget.

Assumes a constant nonnegative future rate and ACT/365 effective compounding. Excludes rewards, points, network fees, slippage, changes in asset price or vault exchange rate, principal impairment and liquidity constraints. Fees default to zero and must be adjusted for your scenario. Protocol accounting and realized receipts can differ.